16 May 2005
                                Report on operation result for Q1/2005
                                    May 16, 2005
         
         To:           President,
                       Stock Exchange of Thailand.
         
         Re:           Submission of Financial Statements for the 1st Quarter
                       of 2005.
         
         Enclosures:   Financial Statements for the 1st Quarter of 2005
                       and the relevant management discussion and analysis.
         
                       We are sending you herewith the enclosed financial
         statements of the company and the consolidated statement of the
         group for the 1st quarter of 2005 ended March 31, 2005, which were
         reviewed by the Auditor and our Audit Committee has already reviewed
         them.
         
                        BEC World group was able to made only Baht153
         millions as its net profit for the first quarter of 2005, lower than
         that of the prior quarter by 84 millions thus a drop of 35 percent
         and lower than that of the same period last year by 64 percent or
         Baht278 millions as the advertising income was shapely lower down as
         a consequence of the tsunami and the deterioration of general
         economic situation which reflected in the lower utilization rate of
         our commercial air-time. Whereas, the developments on other
         networks, which started since early last year, also have created
         additional supplies; while the overall ad-spending was soft, thus
         had forced a lower air-time rate, as well. The drop of revenue was
         happened while the costs and expenses were increasing thus the
         margin was lower down as discussed further in the attached
         management discussion and analysis.
         
                         Please be informed accordingly.
         
         
                                         Sincerely Yours,
         
         
         
         
                                       (Chathai Thiamtong)
                                     Vice President - Finance
         
         
         
         BEC World Plc.
         Consolidated Financial Statements for the 1st Quarter of 2005
         Management Discussion and Analysis:
          
         Operating Results:
         BEC World group was able to made only Baht153 millions as its net
         profit for the first quarter of 2005, lower than that of the prior
         quarter by 84 millions and lower than that of the same period last
         year by Baht278 millions as the advertising income was shapely lower
         down as a consequence of the tsunami and the deterioration of
         general economic situation which reflected in the lower utilization
         rate of our commercial air-time. Whereas, the developments on other
         networks, which stared since early last year, also have created
         additional supplies; while the overall ad-spending was soft, thus
         had forced a lower air-time rate, as well. The drop of revenue was
         happened while the costs and expenses were increasing thus the
         margin was lower down.
          
         Revenue:
         For the first quarter of 2005 BEC World group had Baht1,109 millions
         as advertising income lower than that of the prior quarter by 14
         percent and lower that that of the same period last year by 15
         percent. This is the results of lower utilization rates achieved in
         the fist two months especially during the primetime as a consequence
         of the tsunami. Despite the loading improved greatly in March but
         still not as strong as prior year as the general economic conditions
         were deteriorating after the adjustment of diesel price. The
         developments on other networks, which stared since early last year,
         also have created additional supplies; while the overall ad-spending
         was soft, thus had forced a lower air-time rate, as well. However,
         other services revenue has continued increasing for another quarter
         as this year it includes revenue from shows organized outside of
         Thailand by ThemeStar the new subsidiary of BEC-TERO.
         
         Costs and Operating Expenses:
         Costs and operating expense were lower down than the prior quarter
         in line with the decline in number of activities after the festive
         season, but increased a lot year-on-year mainly related to the
         events in line with the increase of revenue especially those of the
         shows organized outside of Thailand by ThemeStar the new subsidiary
         of BEC-TERO. The increases are also come from additional office
         costs, because of the move into the new expanded office since the
         middle of last year, and the increase in staff costs caused by
         salary adjustments and increase in head-count.
         
         Financial positions:
         Our total assets at the end the quarter increased when compared with
         that of the end of last year in line with profit. Majority of our
         assets is still in the form of cash, deposits with financial
         institutions or short-term investment in fixed income funds as
         usual. Fixed assets increased because of the move of the office and
         the investment is new UHF system for Bangkok area. In term of
         liabilities, the group also has higher liabilities as we recognized
         the accrued final dividend. The Shareholders' equity as at March 31,
         2005 lower down when compared with that at the end of previous year
         because of the said dividend, now is amounting to Baht5,475 millions.
                                
                            